<< Back
TTEC Announces Fourth Quarter and Record Full Year 2021 Financial Results
Mar 1, 2022
Full Year 2021
Revenue was $2.273 Billion, up 16.6 Percent
Operating Income was $217.2 Million or 9.6 Percent of Revenue
Non-GAAP $286.2 Million or 12.6 Percent of Revenue
Net Income was $141.0 Million ($218.9 Million Non-GAAP)
Adjusted EBITDA was $354.4 Million or 15.6 Percent of Revenue
Fully Diluted EPS was $2.97 ($4.62 Non-GAAP)
Full year bookings of $751 Million, a company high
 
Fourth Quarter 2021
Revenue was $612.3 Million
Operating Income was $51.9 Million or 8.5 Percent of Revenue
Non-GAAP $68.3 Million or 11.2 Percent of Revenue
Net Income was $28.7 Million ($51.2 Million Non-GAAP)
Adjusted EBITDA was $84.1 Million or 13.7 Percent of Revenue
Fully Diluted EPS was $0.61 ($1.08 Non-GAAP)
Signs Bookings of $206 Million in the Fourth Quarter and $751 Million in 2021
Provides Outlook for Full Year 2022
 

DENVER, March 1, 2022 /PRNewswire/ -- TTEC Holdings, Inc. (NASDAQ: TTEC), one of the largest, global CX (customer experience) technology and services innovators for end-to-end digital CX solutions, announced today financial results for the fourth quarter and full year ended December 31, 2021.

"TTEC delivered another banner year in 2021, highlighted by record bookings, revenue, and adjusted EBITDA and EPS. Along with these strong financial results, we executed the strategic acquisition of Avtex, a leading private CX technology and services company, announced the pending strategic acquisition of the public sector citizen experience platform of Faneuil, Inc., and announced the expansion of our core CX footprint into new emerging markets, including South Africa and Colombia," commented Ken Tuchman, chairman and chief executive officer of TTEC. "Our momentum continues to accelerate as the hypergrowth disruptors, multinational enterprises, and public sector continue to invest heavily to meet the heightened demands of the experience economy. TTEC's technology-enabled Customer Experience as a Service platform is uniquely positioned to deliver the outcomes that matter most to our clients and their customers." 

Tuchman continued, "As TTEC commemorates its 40th anniversary this year, we embark on our next phase of growth. No other company has made our deeply singular commitment to customer experience and engagement. Our highly differentiated platform, growing backlog and sales pipeline, expanding technology partnerships, and continued execution of strategic acquisitions, positions us well to deliver exceptional value to our clients and shareholders in 2022 and beyond." 

FULL YEAR 2021 FINANCIAL HIGHLIGHTS                

Revenue        

  • Full year 2021 GAAP revenue increased 16.6 percent to $2.273 billion compared to $1.949 billion in the prior year.
  • Foreign exchange had a $18.7 million positive impact on revenue for the full year 2021.

Income from Operations

  • Full year 2021 GAAP income from operations was $217.2 million, or 9.6 percent of revenue, compared to $204.7 million, or 10.5 percent of revenue in the prior year.
  • Non-GAAP income from operations, excluding restructuring and impairment charges, equity-based compensation expenses, amortization of purchased intangibles, cybersecurity incident related impact, and other items, was $286.2 million or 12.6 percent of revenue versus $242.4 million or 12.4 percent for the prior year.
  • Foreign exchange had a $3.7 million positive impact on Non-GAAP income from operations for the full year 2021.

Adjusted EBITDA        

  • Full year 2021 Non-GAAP Adjusted EBITDA was $354.4 million, or 15.6 percent of revenue, compared to $304.0 million, or 15.6 percent of revenue in the prior year.

Earnings Per Share

  • Full year 2021 GAAP fully diluted earnings per share was $2.97 compared to $2.52 for the prior year.
  • Non-GAAP fully diluted earnings per share was $4.62 compared to $3.82 in the prior year.

Bookings

  • During the full year 2021, TTEC signed an estimated $751 million in annualized contract value compared to $659 million in the prior year. Full year bookings mix was diversified across segments, verticals, and geographies.

FOURTH QUARTER 2021 FINANCIAL HIGHLIGHTS                

Revenue        

  • Fourth quarter 2021 GAAP revenue increased 7.2 percent to $612.3 million compared to $571.0 million in the prior year period.
  • Foreign exchange had a $1.9 million negative impact on revenue in the fourth quarter 2021.

Income from Operations

  • Fourth quarter 2021 GAAP income from operations was $51.9 million, or 8.5 percent of revenue, compared to $61.6 million, or 10.8 percent of revenue in the prior year period.
  • Non-GAAP income from operations, excluding restructuring and impairment charges, equity-based compensation expenses, amortization of purchased intangibles, cybersecurity incident related impact, and other items, was $68.3 million or 11.2 percent of revenue versus $73.9 million or 12.9 percent for the prior year period.
  • Foreign exchange had a $2.6 million positive impact on Non-GAAP income from operations in the fourth quarter 2021.

Adjusted EBITDA        

  • Fourth quarter 2021 Non-GAAP Adjusted EBITDA was $84.1 million, or 13.7 percent of revenue, compared to $92.3 million, or 16.2 percent of revenue in the prior year period.

Earnings Per Share

  • Fourth quarter 2021 GAAP fully diluted earnings per share was $0.61 compared to $0.94 for the same period last year.
  • Non-GAAP fully diluted earnings per share was $1.08 compared to $1.22 in the prior year period.

Bookings

  • During the fourth quarter 2021, TTEC signed an estimated $206 million in annualized contract value compared to $188 million in the prior year period. Fourth quarter bookings mix was diversified across segments, verticals, and geographies.

STRONG CASH FLOW AND BALANCE SHEET FUND INVESTMENTS AND DIVIDENDS

  • Cash flow from operations in the fourth quarter 2021 was $76.2 million compared to $85.1 million for the fourth quarter 2020. For the full year 2021, cash flow from operations was $251.3 million compared to $271.9 million for the same period 2020.
  • Capital expenditures in the fourth quarter 2021 were $19.6 million compared to $11.9 million for the fourth quarter 2020. For the full year 2021, capital expenditures were $60.4 million compared to $59.8 million for the same period 2020.
  • As of December 31, 2021, TTEC had cash and cash equivalents of $158.2 million and debt of $797.1 million, resulting in a net debt position of $638.9 million. This compares to a net debt position of $263.4 million for the same period 2020. The increase in net debt is primarily attributable to the acquisition of Avtex Solutions Holdings, LLC in April 2021.
  • As of December 31, 2021, TTEC's remaining borrowing capacity under its revolving credit facility was approximately $565 million compared to $510 million for the same period 2020.
  • TTEC paid a $0.47 per share, or $22.1 million, semi-annual dividend on October 22, 2021. On February 24, 2022, the Board declared the next semi-annual dividend of $0.50 per share, payable on April 20, 2022 to shareholders of record as of March 31, 2022. This dividend represents a 6.4 percent increase over the October 2021 dividend and 16.3 percent over the April 2021 dividend.

SEGMENT REPORTING & COMMENTARY

TTEC reports financial results for the following two business segments: TTEC Digital (Digital) and TTEC (Engage). Financial highlights for the two segments are provided below.

TTEC Digital – Design, build and operate tech-enabled, insight-driven CX solutions

  • Fourth quarter 2021 GAAP revenue for TTEC Digital increased 56.4 percent to $118.4 million from $75.7 million for the year ago period. Income from operations was $13.0 million or 11.0 percent of revenue compared to operating income of $7.6 million or 10.1 percent of revenue for the prior year period.
  • Non-GAAP income from operations was $20.2 million, or 17.1 percent of revenue compared to operating income of $9.9 million or 13.1 percent of revenue in the prior year period.

TTEC Engage – Digitally-enabled customer care, acquisition, and fraud mitigation services

  • Fourth quarter 2021 GAAP revenue for TTEC Engage decreased 0.3 percent to $493.9 million from $495.3 million for the year ago period. Income from operations was $38.9 million or 7.9 percent of revenue compared to operating income of $54.0 million or 10.9 percent of revenue for the prior year period.
  • Non-GAAP income from operations was $48.1 million, or 9.7 percent of revenue compared to operating income of $64.0 million or 12.9 percent of revenue in the prior year period.
  • Foreign exchange had a $2.0 million negative impact on revenue and $2.5 million positive impact on income from operations.

BUSINESS OUTLOOK

"We delivered strong 2021 financial results across all key metrics, further demonstrating the importance of our end-to-end, technology-enabled CX solutions," commented Dustin Semach, chief financial officer of TTEC. "We are excited about our future, propelled by our reputation of delivering value-driven outcomes, a history of innovation, and an unmatched differentiated CX technology and services platform. The successful transformation of our business over the years has made us stronger, more diversified across our capabilities, industry expertise, and geographies, and more indispensable to our clients."

Semach continued, "We expect these accomplishments alongside the size and diversity of our bookings, revenue backlog, and sales pipeline to enable strong profitable growth in 2022, including the pending closing of our acquisition of certain public sector assets of Faneuil, Inc. We remain committed to maximizing shareholder value through continuous innovation, increased market share, profitable organic and inorganic growth, and capital distributions."

Our full-year 2022 outlook including acquisition of Faneuil assets is as follows:

TTEC Full Year 2022 Outlook

       
   

First Quarter 2022
Guidance

 

Full Year 2022
Guidance

Revenue

 

$570M$577M

 

$2,575M$2,605M

Non-GAAP adjusted EBITDA

 

$80M$84M

 

$372M$388M

Non-GAAP adjusted EBITDA margins

14.0% — 14.5%

 

14.5% — 14.9%

Non-GAAP operating income

 

$63M$67M

 

$303M$319M

Non-GAAP operating income margins

11.1% — 11.7%

 

11.8% — 12.3%

Interest expense, net

 

($3M) — ($4M)

 

($20M) — ($21M)

Effective tax rate

 

21% — 23%

 

21% — 23%

Diluted share count

 

47.4M — 47.8M

 

47.4M — 47.8M

Non-GAAP earnings per a share

$0.98$1.04

 

$4.70$4.97

         

Engage Full Year 2022 outlook

     
   

First Quarter 2022
Guidance

 

Full Year 2022
Guidance

Revenue

 

$465M$469M

 

$2,093M$2,113M

Non-GAAP adjusted EBITDA

 

$67M$69M

 

$297M$307M

Non-GAAP adjusted EBITDA margins

14.4% — 14.7%

 

14.2% — 14.5%

Non-GAAP operating income

 

$53M$55M

 

$240M$250M

Non-GAAP operating income margins

11.5% — 11.8%

 

11.5% — 11.8%

         

Digital Full Year 2022 outlook

     
   

First Quarter 2022
Guidance

 

Full Year 2022
Guidance

Revenue

 

$105M$108M

 

$482M$492M

Non-GAAP adjusted EBITDA

 

$13M$15M

 

$75M$81M

Non-GAAP adjusted EBITDA margins

12.3% — 13.8%

 

15.6% — 16.5%

Non-GAAP operating income

 

$10M$12M

 

$63M$69M

Non-GAAP operating income margins

9.6% — 11.2%

 

13.1% — 14.0%

We estimate the first half - second half 2022 mix as follows:

  • Revenue: 46 percent first half, 54 percent second half
  • Non-GAAP Operating Income: 43 percent first half, 57 percent second half
  • Non-GAAP Adjusted EBITDA: 44 percent first half, 56 percent second half
  • Non-GAAP Earnings Per Share: 43 percent first half, 57 percent second half

The Company has not quantitatively reconciled its guidance for Non-GAAP operating income margins, Non-GAAP adjusted EBITDA margins, or Non-GAAP earnings per share to their respective most comparable GAAP measures because certain of the reconciling items that impact these metrics, including asset impairment, restructuring and integration charges, cybersecurity incident-related costs, gains or losses on the sale of business units or other assets, equity-based compensation expense, changes in acquisition contingent consideration, depreciation and amortization expense, and provision for income taxes are dependent on the timing of future events outside of the Company's control or cannot be reliably predicted. Accordingly, the Company is unable to provide reconciliations to GAAP operating income margins, net income margins, and diluted earnings per share without unreasonable effort. Please note that the unavailable reconciling items could significantly impact the company's 2022 financial results as reported under GAAP.

NON-GAAP FINANCIAL MEASURES

This press release contains a discussion of certain Non-GAAP financial measures that the Company includes to allow investors and analysts to measure, analyze and compare its financial condition and results of operations in a meaningful and consistent manner. A reconciliation of these Non-GAAP financial measures can be found in the tables accompanying this press release.

  • GAAP metrics are presented in accordance with Generally Accepted Accounting Principles.
  • Non-GAAP - As reflected in the attached reconciliation table, the definition of Non-GAAP may exclude from operating income, EBITDA, net income and earnings per share restructuring and impairment charges, equity-based compensation expenses, amortization of purchased intangibles, among other items.

ABOUT TTEC 

TTEC Holdings, Inc. (NASDAQ: TTEC) is one of the largest, global CX (customer experience) technology and services innovators for end-to-end, digital CX solutions. The Company delivers leading CX technology and operational CX orchestration at scale through its proprietary cloud-based CXaaS (Customer Experience as a Service) platform.  Serving iconic and disruptive brands, TTEC's outcome-based solutions span the entire enterprise, touch every virtual interaction channel, and improve each step of the customer journey. Leveraging next gen digital and cognitive technology, the Company's Digital business designs, builds, and operates omnichannel contact center technology, conversational messaging, CRM, automation (AI / ML and RPA), and analytics solutions.  The Company's Engage business delivers digital customer engagement, customer acquisition & growth, content moderation, fraud prevention, and data annotation solutions. Founded in 1982, the Company's singular obsession with CX excellence has earned it leading client NPS scores across the globe. The Company's nearly 65,000 employees operate on six continents and bring technology and humanity together to deliver happy customers and differentiated business results. To learn more visit us at https://www.ttec.com

FORWARD-LOOKING STATEMENTS

This earnings release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995, relating to our operations, expected financial position, results of operation, and other business matters that are based on our current expectations, assumptions, and projections with respect to the future, and are not a guarantee of performance. In this release when we use words such as "may," "believe," "plan," "will," "anticipate," "estimate," "expect," "intend," "project," "would," "could," "target," or similar expressions, or when we discuss our strategy, plans, goals, initiatives, or objectives, we are making forward-looking statements.

We caution you not to rely unduly on any forward-looking statements. Actual results may differ materially from those expressed in the forward-looking statements, and you should review and consider carefully the risks, uncertainties and other factors that affect our business and may cause such differences as outlined in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2021 and any subsequent filings with the U.S. Securities and Exchange Commission (the "SEC") which are available on TTEC's website www.ttec.com, and on the SEC's public website at www.sec.gov.  Important factors that could cause our actual results to differ materially from those indicated in the forward looking statements include, among others, the risks related to our business operations and strategy, including the risks related to our strategy execution in a competitive market; our ability to innovate and introduce technologies that are sufficiently disruptive to allow us to maintain and grow our market share; risks inherent in the reliability of our information technology systems; risks related to our information technology infrastructure's cybersecurity in general, and criminal activity such as ransomware, other malware and data exfiltration or destruction in particular, which can impact our ability to consistently deliver uninterrupted service to our clients; our dependence on third parties for our cloud solutions; risks inherent in our transition to a work from home environment; our ability to attract and retain qualified and skilled personnel at a price point that we can afford and our clients are willing to pay; our M&A activity, including our ability to identify, acquire and properly integrate acquired businesses in accordance with our strategy; the risk related to our international operations; the risks related to legal and regulatory impact on our operations, including rapidly changing laws that regulate our and our clients' business, such as data privacy and data protection laws, regulatory changes impacting our healthcare businesses, financial and public sector specific regulations, our ability to comply with these laws timely and cost effectively; and the cost of wage and hour litigation in the United States; the impact of the COVID-19 pandemic and post-pandemic economic and regulatory realities on our business and our clients' business; and risks inherent in our equity structure including our controlling shareholder risk, and Delaware choice of dispute resolution risks.

Our forward-looking statements speak only as of the date that this release is issued. We undertake no obligation to update them, except as may be required by applicable law. Although we believe that our forward-looking statements are reasonable, they depend on many factors outside of our control and we can provide no assurance that they will prove to be correct.

 

TTEC HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

                 
                 
   

Three months ended

 

Twelve months ended

   

 December 31,

 

 December 31,

   

2021

 

2020

 

2021

 

2020

                 

Revenue

$612,315

 

$570,974

 

$2,273,062

 

$1,949,248

                 

Operating Expenses:

             
 

Cost of services

467,340

 

425,451

 

1,704,109

 

1,452,719

 

Selling, general and administrative

58,511

 

57,235

 

239,994

 

203,902

 

Depreciation and amortization

26,051

 

21,808

 

96,706

 

78,862

 

Restructuring charges, net

1,195

 

700

 

3,807

 

3,264

 

Impairment losses

7,305

 

4,165

 

11,254

 

5,809

           Total operating expenses

560,402

 

509,359

 

2,055,870

 

1,744,556

                 

Income From Operations

51,913

 

61,615

 

217,192

 

204,692

                 
 

Other income (expense), net

(4,738)

 

(3,366)

 

(9,308)

 

(34,424)

                 

Income Before Income Taxes

47,175

 

58,249

 

207,884

 

170,268

                 
 

Provision for income taxes

(14,424)

 

(11,284)

 

(49,695)

 

(40,937)

                 

Net Income

32,751

 

46,965

 

158,189

 

129,331

                 
 

Net income attributable to noncontrolling interest

(4,003)

 

(2,542)

 

(17,219)

 

(10,683)

                 

Net Income Attributable to TTEC Stockholders

$  28,748

 

$  44,423

 

$   140,970

 

$   118,648

                 
                 

Net Income Per Share Attributable to TTEC Stockholders

             
                 
 

Basic

$     0.61

 

$     0.95

 

$        3.01

 

$        2.54

                 
 

Diluted

$     0.61

 

$     0.94

 

$        2.97

 

$        2.52

                 
                 

Income From Operations Margin

8.5%

 

10.8%

 

9.6%

 

10.5%

Net Income Margin

5.3%

 

8.2%

 

7.0%

 

6.6%

Net Income Attributable to TTEC Stockholders Margin

4.7%

 

7.8%

 

6.2%

 

6.1%

Effective Tax Rate

30.6%

 

19.4%

 

23.9%

 

24.0%

                 
                 

Weighted Average Shares Outstanding

             

  Basic

46,989

 

46,736

 

46,890

 

46,647

  Diluted

47,372

 

47,232

 

47,386

 

46,993

 

TTEC HOLDINGS, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(In thousands)

                 
                 
   

Three months ended

 

Twelve months ended

   

 December 31,

 

 December 31,

   

2021

 

2020

 

2021

 

2020

                 

Revenue:

               

TTEC Digital

 

$118,436

 

$  75,715

 

$   414,104

 

$   306,985

TTEC Engage

 

493,879

 

495,259

 

1,858,958

 

1,642,263

Total

 

$612,315

 

$570,974

 

$2,273,062

 

$1,949,248

                 

Income From Operations:

               

TTEC Digital

 

$  13,000

 

$    7,639

 

$     35,437

 

$     45,316

TTEC Engage

 

38,913

 

53,976

 

181,755

 

159,376

Total

 

$  51,913

 

$  61,615

 

$   217,192

 

$   204,692

 

TTEC HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

         
   

 December 31,

 

 December 31, 

   

2021

 

2020

         

ASSETS

       

Current assets:

       

   Cash and cash equivalents

 

$        158,205

 

$       132,914

   Accounts receivable, net

 

357,310

 

378,397

   Other current assets

 

182,472

 

145,491

      Total current assets

 

697,987

 

656,802

         

Property and equipment, net

 

168,404

 

178,706

Operating lease assets

 

90,180

 

120,820

Goodwill

 

739,481

 

363,502

Other intangibles assets, net

 

212,349

 

112,059

Other assets

 

88,403

 

84,519

         

Total assets

 

$     1,996,804

 

$    1,516,408

         

LIABILITIES AND EQUITY

       

Current liabilities:

       

   Accounts payable

 

$          70,415

 

$         66,658

   Accrued employee compensation and benefits

 

156,324

 

163,658

   Deferred revenue

 

95,608

 

39,956

   Current operating lease liabilties

 

44,460

 

43,651

   Other current liabilities

 

77,589

 

82,247

      Total current liabilities

 

444,396

 

396,170

         

Long-term liabilities:

       

   Line of credit

 

791,000

 

385,000

   Non-current operating lease liabilities

 

64,419

 

98,277

   Other long-term liabilities

 

102,648

 

126,223

      Total long-term liabilities

 

958,067

 

609,500

         

Redeemable noncontrolling interest

 

56,316

 

52,976

         

Equity:

       

   Common stock

 

470

 

467

   Additional Paid in Capital

 

361,135

 

360,293

   Treasury stock

 

(597,031)

 

(601,214)

   Accumulated other comprehensive income (loss)

 

(98,426)

 

(72,156)

   Retained earnings

 

856,065

 

757,312

   Noncontrolling interest

 

15,812

 

13,060

      Total equity

 

538,025

 

457,762

         

Total liabilities and equity

 

$     1,996,804

 

$    1,516,408

 

TTEC HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

       
 

 Twelve Months Ended 

 

 Twelve Months Ended 

 

  December 31

 

  December 31

 

2021

 

2020

       

Cash flows from operating activities:

     

     Net income

$                   158,189

 

$                    129,331

     Adjustment to reconcile net income to net cash provided by operating activities :

     

          Depreciation and amortization

96,706

 

78,862

          Amortization of contract acquisition costs

983

 

590

          Amortization of debt issuance costs

1,016

 

732

          Imputed interest expense and fair value adjustments to contingent consideration

1,168

 

4,484

          Provision for credit losses

(350)

 

494

          Loss on disposal of assets

1,127

 

521

          Loss on dissolution of subsidiary

-

 

19,905

          Impairment losses

11,254

 

5,809

          Deferred income taxes

831

 

(5,193)

          Excess tax benefit from equity-based awards

(5,301)

 

(726)

          Equity-based compensation expense

16,425

 

12,507

          Loss / (gain) on foreign currency derivatives

(213)

 

103

          Changes in assets and liabilities, net of acquisitions:

     

                Accounts receivable 

40,156

 

(40,625)

                Prepaids and other assets 

18,407

 

57,597

                Accounts payable and accrued expenses 

(17,209)

 

76,726

                Deferred revenue and other liabilities 

(71,893)

 

(69,197)

                    Net cash provided by operating activities

251,296

 

271,920

       

Cash flows from investing activities:

     

     Proceeds from sale of property, plant and equipment

93

 

20

     Purchases of property, plant and equipment

(60,358)

 

(59,772)

     Acquisitions

(481,718)

 

(52,675)

          Net cash used in investing activities

(541,983)

 

(112,427)

       

Cash flows from financing activities:

     

     Net proceeds / (borrowings) from line of credit

406,000

 

95,000

     Payments on other debt

(6,626)

 

(8,619)

     Payments of contingent consideration and hold back payments to acquisitions

(11,517)

 

(48,686)

     Dividends paid to shareholders

(42,217)

 

(134,554)

     Payments to noncontrolling interest

(10,984)

 

(10,801)

     Tax payments related to the issuance of restricted stock units

(11,397)

 

(4,521)

     Payments of debt issuance costs

(3,614)

 

(45)

          Net cash provided by / (used in) financing activities

319,645

 

(112,226)

       

Effect of exchange rate changes on cash and cash equivalents and restricted cash

(7,291)

 

6,157

       

Increase in cash, cash equivalents and restricted cash

21,667

 

53,424

Cash, cash equivalents and restricted cash, beginning of period

159,015

 

105,591

Cash, cash equivalents and restricted cash, end of period

$                   180,682

 

$                    159,015

 

TTEC HOLDINGS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION

(In thousands, except per share data)

                             
   

Three months ended

       

Twelve months ended

     
   

 December 31,

       

 December 31,

     
   

2021

 

2020

       

2021

 

2020

     
                             

Revenue

 

$612,315

 

$570,974

       

$2,273,062

 

$1,949,248

     
                             
                             

Reconciliation of Adjusted EBITDA:

                           
                             

Net Income

 

$  32,751

 

$  46,965

       

$   158,189

 

$   129,331

     

   Interest income

 

(181)

 

(235)

       

(761)

 

(1,656)

     

   Interest expense

 

3,697

 

2,038

       

12,384

 

17,489

     

   Provision for income taxes

 

14,424

 

11,284

       

49,695

 

40,937

     

   Depreciation and amortization

 

26,051

 

21,808

       

96,706

 

78,862

     

   Asset impairment and restructuring charges

 

8,500

 

4,865

       

15,061

 

9,073

     

   Gain on sale of business units

 

-

 

-

       

-

 

(596)

     

   Changes in acquisition contingent consideration

 

122

 

2,526

       

1,168

 

(1,823)

     

   Grant income for pandemic relief

 

33

 

-

       

(8,142)

 

-

     

   Cybersecurity incident related impact, net of insurance recovery

 

(5,796)

 

-

       

13,659

 

-

     

   Loss on dissolution of subsidiary

 

-

 

-

       

-

 

19,905

     

   Equity-based compensation expenses

 

4,456

 

3,036

       

16,425

 

12,507

     
                             

 Adjusted EBITDA

 

$  84,057

 

$  92,287

       

$   354,384

 

$   304,029

     
                             

 Adjusted EBITDA Margin

 

13.7%

 

16.2%

       

15.6%

 

15.6%

     
                             
                             

Reconciliation of Free Cash Flow:

                           
                             

Cash Flow From Operating Activities:

                           

   Net income

 

$  32,751

 

$  46,965

       

$   158,189

 

$   129,331

     

   Adjustments to reconcile net income to net cash

                           

       provided by operating activities:

                           

          Depreciation and amortization

 

26,051

 

21,808

       

96,706

 

78,862

     

          Other

 

17,432

 

16,363

       

(3,599)

 

63,727

     

   Net cash provided by operating activities

 

76,234

 

85,136

       

251,296

 

271,920

     
                             

Less - Total Cash Capital Expenditures

 

19,580

 

11,945

       

60,358

 

59,772

     
                             

Free Cash Flow

 

$  56,654

 

$  73,191

       

$   190,938

 

$   212,148

     
                             
                             

Reconciliation of Non-GAAP Income from Operations:

                           
                             

Income from Operations

 

$  51,913

 

$  61,615

       

$   217,192

 

$   204,692

     

Restructuring charges, net

 

1,195

 

700

       

3,807

 

3,264

     

Impairment losses

 

7,305

 

4,165

       

11,254

 

5,809

     

Grant income for pandemic relief

 

33

 

-

       

(8,142)

 

-

     

Cybersecurity incident related impact, net of insurance recovery

 

(5,796)

 

-

       

13,659

 

-

     

Equity-based compensation expenses

 

4,456

 

3,036

       

16,425

 

12,507

     

Amortization of purchased intangibles 

 

9,238

 

4,387

       

31,990

 

16,175

     
                             

Non-GAAP Income from Operations

 

$  68,344

 

$  73,903

       

$   286,185

 

$   242,447

     
                             

Non-GAAP Income from Operations Margin

 

11.2%

 

12.9%

       

12.6%

 

12.4%

     
                             
                             

Reconciliation of Non-GAAP EPS:

                           
                             

Net Income

 

$  32,751

 

$  46,965

       

$   158,189

 

$   129,331

     

Add:  Asset  impairment and restructuring charges

 

8,500

 

4,865

       

15,061

 

9,073

     

Add:  Equity-based compensation expenses

 

4,456

 

3,036

       

16,425

 

12,507

     

Add:  Amortization of purchased intangibles

 

9,238

 

4,387

       

31,990

 

16,175

     

Add:  Interest charge related to future purchase of remaining 30% for Motif acquisition

 

-

 

-

       

-

 

6,273

     

Add:  Loss on dissolution of subsidary

 

-

 

-

       

-

 

19,905

     

Add:  Cybersecurity incident related impact, net of insurance recovery

 

(5,796)

 

-

       

13,659

 

-

     

Less:  Changes in acquisition contingent consideration

 

122

 

2,526

       

1,168

 

(1,823)

     

Less:  Gain on sale of business units

 

-

 

-

       

-

 

(596)

     

Less:  Grant income for pandemic relief

 

33

 

-

       

(8,142)

 

-

     

Less:  Changes in valuation allowance, return to provision adjustments and other, and tax effects of items separately disclosed above

 

1,922

 

(4,205)

       

(9,446)

 

(11,130)

     
                             

 Non-GAAP Net Income

 

$  51,226

 

$  57,574

       

$   218,904

 

$   179,715

     
                             

    Diluted shares outstanding

 

47,372

 

47,232

       

47,386

 

46,993

     
                             

 Non-GAAP EPS

 

$1.08

 

$1.22

       

$4.62

 

$3.82

     
                             
                             

Reconciliation of Adjusted EBITDA by Segment :

 

TTEC Engage

 

TTEC Digital

 

TTEC Engage

 

TTEC Digital

   

Q4 21

 

Q4 20

 

Q4 21

Q4 20

 

YTD 21

 

YTD 20

 

YTD 21

YTD 20

                             

Earnings before Income Taxes

 

$  34,254

 

$  50,580

 

$12,920

$  7,669

 

$   172,365

 

$   124,822

 

$35,517

$45,446

   Interest income / expense, net

 

3,546

 

1,835

 

(29)

(32)

 

11,760

 

15,966

 

(134)

(133)

   Depreciation and amortization

 

16,896

 

17,881

 

9,155

3,926

 

66,239

 

64,832

 

30,467

14,030

   Asset impairment and restructuring charges

 

8,546

 

4,865

 

(46)

-

 

14,638

 

7,620

 

422

1,453

   Gain on sale of business units

 

-

 

-

 

-

-

 

-

 

(596)

 

-

-

   Grant income for pandemic relief

 

33

 

-

 

-

-

 

(8,036)

 

-

 

(106)

-

   Changes in acquisition contingent consideration

 

122

 

2,526

 

-

-

 

1,168

 

(1,823)

 

-

-

   Loss on dissolution of subsidiary

 

-

 

-

 

-

-

 

-

 

19,905

 

-

-

   Cybersecurity incident related impact, net of insurance recovery

 

(5,792)

 

-

 

(4)

-

 

13,429

 

-

 

230

-

   Equity-based compensation expenses

 

3,099

 

1,883

 

1,357

1,154

 

11,604

 

8,433

 

4,821

4,074

                             

 Adjusted EBITDA

 

$  60,704

 

$  79,570

 

$23,353

$12,717

 

$   283,167

 

$   239,159

 

$71,217

$64,870

 

Investor Relations Contact

Paul Miller

+1.303.397.8641

Address

9197 South Peoria Street

Englewood, CO 80112

Communications Contact

Tim Blair

tim.blair@ttec.com

+1.303.397.9267

 

TTEC Logo (PRNewsfoto/TTEC Holdings, Inc.)

 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/ttec-announces-fourth-quarter-and-record-full-year-2021-financial-results-301493393.html

SOURCE TTEC Holdings, Inc.