UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction | (Commission file | (IRS Employer |
| of incorporation) | number) | Identification Number) |
(Address of principal executive offices) (Zip Code)
Registrant’s
telephone number, including area code:
Not Applicable
(Former name or former address if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| |
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and Financial Condition.
On November 4, 2020, TTEC Holdings, Inc. issued a press release announcing its financial results for its third quarter ended September 30, 2020.
A copy of the November 4, 2020 press release is attached hereto as Exhibit 99.1 to this current report on Form 8-K.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits.
EXHIBIT INDEX
| Exhibit No. | Description | |
| 99.1 | Press release announcing financial results for third quarter ended September 30, 2020 | |
| 104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) |
The information in this Form 8-K, including the exhibits attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.
SIGNATURE
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| TTEC Holdings, Inc. | ||
| (Registrant) | ||
| Date: November 5, 2020 | By: | /s/ Regina M. Paolillo |
Regina M. Paolillo Chief Financial Officer | ||
2
Exhibit 99.1
TTEC Announces Record Third Quarter 2020
Financial Results
Revenue was $493.0 Million, Representing 24.6 Percent Growth
Operating Income was $53.4 Million or 10.8 Percent of Revenue
($55.6 Million or 11.3 Percent Non-GAAP)
Net Income was $21.4 Million ($42.4 Million Non-GAAP)
Adjusted EBITDA was $77.2 Million or 15.7 Percent of Revenue
Fully Diluted EPS was $0.45 ($0.90 Non-GAAP)
Signs Bookings of $170 Million
Raises Outlook for Full Year 2020
DENVER, November 4, 2020 – TTEC Holdings, Inc. (NASDAQ: TTEC), a leading global Customer Experience as a Service (CXaaS) partner for many of the world’s most iconic and disruptive brands, today announced financial results for the third quarter and nine months ended September 30, 2020.
“Our record results and business pipeline reflect the heightened demand for customer experience digitization and virtualization solutions across our clients and prospects,” commented Ken Tuchman, chairman and chief executive officer of TTEC. “Our ability to rapidly enable large commercial enterprise and government clients with frictionless and fully digitized employee and customer experiences has never been more critical and relevant. We continue to build sustainable momentum with our agile operating model and proprietary Humanify® Cloud Technology Platform.”
Tuchman continued, “Our end-to-end approach to designing, building, and operating CXaaS is resonating with organizations that are handling increasingly complex, high-end and mission-critical customer engagement. The market is requiring large brands to make a rapid shift to digital first, fully virtualized customer experience. TTEC has emerged as a partner of choice in this substantial transformation for global enterprise customers.”
THIRD QUARTER 2020 FINANCIAL HIGHLIGHTS
Revenue
| · | Third quarter 2020 GAAP revenue increased 24.6 percent to $493.0 million compared to $395.5 million in the prior year period, or 24.1 percent growth in constant currency. |
| · | Foreign exchange had a $2.0 million positive impact on revenue in the third quarter 2020. |
Income from Operations
| · | Third quarter 2020 GAAP income from operations was $53.4 million, or 10.8 percent of revenue, compared to $26.0 million, or 6.6 percent of revenue in the prior year period. |
Investor Relations Contact Paul Miller +1.303.397.8641 |
Public Relations Contact Nick Cerise +1.303.397.8331 |
Address 9197 South Peoria Street Englewood, CO 80112 |
Contact ttec.com +1.800.835.3832 |
| · | Third quarter 2020 Non-GAAP income from operations, excluding $2.2 million in restructuring charges, was $55.6 million or 11.3 percent of revenue versus 6.6 percent for the prior year period. |
| · | Foreign exchange had a $0.8 million positive impact on income from operations in the third quarter 2020. |
Adjusted EBITDA
| · | Third quarter 2020 Non-GAAP Adjusted EBITDA was $77.2 million, or 15.7 percent of revenue, compared to $46.2 million, or 11.7 percent of revenue in the prior year period. |
Earnings Per Share
| · | Third quarter 2020 GAAP fully diluted earnings per share was $0.45 compared to $0.39 for the same period last year. The earnings per share was negatively impacted by a 32 cent non-cash charge related to the planned dissolution of a foreign subsidiary. |
| · | Third quarter 2020 Non-GAAP fully diluted earnings per share was $0.90 compared to $0.40 in the prior year period. |
Bookings
| · | During the third quarter 2020, TTEC signed an estimated $170 million in annualized contract value compared to $114 million in the prior year period. Bookings were diversified across segments, verticals, and geographies. |
STRONG CASH FLOW AND BALANCE SHEET FUND INVESTMENTS AND DIVIDENDS
| · | Cash flow from operations in the third quarter 2020 was $81.5 million compared to $63.1 million for the third quarter 2019. |
| · | Capital expenditures in the third quarter 2020 were $15.9 million compared to $16.0 million for the third quarter 2019. |
| · | As of September 30, 2020, TTEC had cash and cash equivalents of $135.3 million and debt of $338.3 million, resulting in a net debt position of $203.0 million. This compares to a net debt position of $133.5 million for the same period 2019. |
| · | As of September 30, 2020, TTEC had approximately $570 million of additional borrowing capacity available under its revolving credit facility compared to $575 million for the same period 2019. |
| · | Declared a 40 cent per share, or $18.7 million, semi-annual dividend on September 25, 2020, paid to shareholders on October 29, 2020, representing a 25 percent increase over the dividend paid in October 2019 and a 17.6 percent increase over the April 2020 dividend. |
Investor Relations Contact Paul Miller +1.303.397.8641 |
Public Relations Contact Nick Cerise +1.303.397.8331 |
Address 9197 South Peoria Street Englewood, CO 80112 |
Contact ttec.com +1.800.835.3832 |
SEGMENT REPORTING & COMMENTARY
TTEC reports financial results for the following two segments: TTEC Digital (Digital) and TTEC Engage (Engage). Financial highlights for the segments are provided below.
TTEC Digital – Design, build and operate tech-enabled, insight-driven CX solutions
| · | Third quarter 2020 GAAP revenue for TTEC Digital was $76.6 million, compared to $78.6 million for the year ago period. Revenue in the cloud and related systems integration collectively grew 13.4 percent over the year ago period. The 2.6 percent decline in total revenue is attributable to the exit of certain digital offerings as clients increasingly pivot to virtualize and digitize cloud-based solutions. | |
| · | Income from operations was $13.0 million or 17.0 percent of revenue compared to operating income of $11.7 million or 14.9 percent of revenue for the prior year period. | |
| · | Third quarter 2020 Non-GAAP income from operations was $13.5 million, or 17.6 percent of revenue compared to operating income of $11.8 million or 15.0 percent of revenue in the prior year period. | |
| · | Third quarter 2020 Non-GAAP Adjusted EBITDA was $18.2 million, or 23.7 percent of revenue, compared to $15.1 million, or 19.2 percent of revenue in the prior year period. |
| · | Foreign exchange had a negligible impact on revenue and income from operations in the third quarter 2020. |
TTEC Engage – Digitally-enabled customer acquisition, care, and fraud prevention services
| · | Third quarter 2020 GAAP revenue for TTEC Engage increased 31.4 percent to $416.4 million from $316.9 million for the year ago period. Revenue growth was 30.8 percent in constant currency. | |
| · | Income from operations was $40.4 million or 9.7 percent of revenue compared to operating income of $14.3 million or 4.5 percent of revenue for the prior year period. | |
| · | Third quarter 2020 Non-GAAP income from operations was $42.1 million, or 10.1 percent of revenue compared to operating income of $14.4 million or 4.5 percent of revenue in the prior year period. | |
| · | Third quarter 2020 Non-GAAP Adjusted EBITDA was $59.0 million, or 14.2 percent of revenue, compared to $31.0 million, or 9.8 percent of revenue in the prior year period. | |
| · | Foreign exchange had a $1.9 million positive impact on revenue and $0.8 million positive impact on income from operations in the third quarter 2020. |
Investor Relations Contact Paul Miller +1.303.397.8641 |
Public Relations Contact Nick Cerise +1.303.397.8331 |
Address 9197 South Peoria Street Englewood, CO 80112 |
Contact ttec.com +1.800.835.3832 |
BUSINESS OUTLOOK
“This has been an incredibly busy year met with its own unique set of challenges and opportunities, and we are extremely pleased with how we are executing across the business,” commented Regina Paolillo, chief financial and administrative officer of TTEC. “We are winning in the marketplace due to the wide-range of tech-enabled services and support capabilities that our CXaaS platform delivers to clients both rapidly and reliably. It is our end-to-end differentiated offering that is resulting in year-to-date record financial results. With third quarter overperformance and strong fourth quarter revenue backlog, we are raising our full-year 2020 outlook. While we are mindful of the continued uncertainty that persists in the global economy, we are increasingly more optimistic on the ability of our business to capitalize on near and long-term CX demand.”
Our raised full-year 2020 outlook, which excludes restructuring and impairment charges, is as follows:
Revenue between $1.881 and $1.893 billion, an increase between 14.5 and 15.2 percent over the prior year.
Operating Income margins between 10.1 and 10.3 percent.
| · | Margins of approximately 15.2 percent for TTEC Digital and 9.2 percent for TTEC Engage |
Adjusted EBITDA margins between 14.9 and 15.0 percent.
| · | Margins of approximately 21.0 percent for TTEC Digital and 13.8 percent for TTEC Engage |
Earnings Per Share between $2.92 and $3.02.
Capital expenditures are estimated to be between 3.1 and 3.3 percent of revenue, of which approximately 70 percent is growth oriented.
Effective tax rate for the full year is estimated between 21 and 24 percent.
Diluted share count for the full year is estimated between 46.9 and 47.1 million.
We estimate the Digital - Engage segment 2020 mix as follows:
| · | Revenue: 16 percent Digital, 84 percent Engage. | |
| · | Operating Income: 24 percent Digital, 76 percent Engage. | |
| · | Adjusted EBITDA: 22 percent Digital, 78 percent Engage. |
NON-GAAP FINANCIAL MEASURES
This press release contains a discussion of certain Non-GAAP financial measures that TTEC includes to allow investors and analysts to measure, analyze and compare its financial condition and results of operations in a meaningful and consistent manner. A reconciliation of these Non-GAAP financial measures can be found in the tables accompanying this press release.
| · | GAAP metrics are presented in accordance with Generally Accepted Accounting Principles. |
| · | Non-GAAP - As reflected in the attached reconciliation table, the definition of Non-GAAP may exclude from operating income, EBITDA, net income and earnings per share restructuring and impairment charges, among other items. |
Investor Relations Contact Paul Miller +1.303.397.8641 |
Public Relations Contact Nick Cerise +1.303.397.8331 |
Address 9197 South Peoria Street Englewood, CO 80112 |
Contact ttec.com +1.800.835.3832 |
About TTEC
TTEC Holdings, Inc. (NASDAQ: TTEC) is a leading digital customer experience (CX) technology and services company focused on the design, implementation, and delivery of transformative solutions for many of the world’s most iconic and disruptive brands and government agencies. The Company delivers outcome-based customer engagement solutions through TTEC Digital, its digital consultancy that designs and builds human centric, tech-enabled, insight-driven customer experience solutions for clients and TTEC Engage, its delivery center of excellence, that operates customer acquisition, care, fraud prevention and detection, and content moderation services. Founded in 1982, the Company's 56,200 employees operate on six continents across the globe and live by a set of customer-focused values that guide relationships with clients, their customers, and each other. To learn more about how TTEC is bringing humanity to the customer experience, visit www.ttec.com
FORWARD-LOOKING STATEMENTS
This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of TTEC Holding, Inc.’s management and are subject to significant risks and uncertainties. Specifically, we would like for you to focus on risks related to COVID-19 global pandemic and the various government mandates designed to contain the pandemic, and how these risks may impact our business in the short and longer term; the risks related to our strategy execution; our ability to innovate and introduce technologies that are sufficiently disruptive to allow us to maintain and grow our market share; cybersecurity; consolidation activities undertaken by our clients; changes in laws that impact our business and our ability to comply with those and other laws governing our operations; the reliability of our information technology infrastructure and our ability to consistently deliver uninterrupted service to our clients; the need to forecast demand for services accurately and the impact of such forecasts on our capacity utilization; our ability to attract and retain qualified and skilled personnel at a price point that we can afford and our clients are willing to pay; our M&A activity, including our ability to identify, acquire and properly integrate acquired businesses in accordance with our strategy; and our equity structure including our controlling shareholder risk, and the potential volatility of our stock price resulting therefrom. Risk Factors that could cause TTEC’s results to differ materially from those described in the forward-looking statements can be found in TTEC’s Quarterly Report on Form 10-Q for the quarter ended on September 30, 2020 and Annual Report on Form 10-K for the year ended December 31, 2019, which has been filed with the U.S. Securities and Exchange Commission (the "SEC") and is available on TTEC’s website www.ttec.com, and on the SEC's public website at www.sec.gov. TTEC Holdings, Inc. does not undertake to update any forward-looking statements.
#
Investor Relations Contact Paul Miller +1.303.397.8641 |
Public Relations Contact Nick Cerise +1.303.397.8331 |
Address 9197 South Peoria Street Englewood, CO 80112 |
Contact ttec.com +1.800.835.3832 |
TTEC HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(unaudited)
| Three months ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||
| Revenue | $ | 492,980 | $ | 395,507 | $ | 1,378,274 | $ | 1,182,378 | ||||||||
| Operating Expenses: | ||||||||||||||||
| Cost of services | 368,405 | 304,622 | 1,027,268 | 897,193 | ||||||||||||
| Selling, general and administrative | 49,473 | 48,062 | 146,667 | 148,646 | ||||||||||||
| Depreciation and amortization | 19,522 | 16,659 | 57,054 | 50,452 | ||||||||||||
| Restructuring and integration charges, net | 1,233 | 183 | 2,564 | 1,572 | ||||||||||||
| Impairment losses | 948 | - | 1,644 | 3,569 | ||||||||||||
| Total operating expenses | 439,581 | 369,526 | 1,235,197 | 1,101,432 | ||||||||||||
| Income From Operations | 53,399 | 25,981 | 143,077 | 80,946 | ||||||||||||
| Other income (expense), net | (20,852 | ) | (806 | ) | (31,058 | ) | (6,870 | ) | ||||||||
| Income Before Income Taxes | 32,547 | 25,175 | 112,019 | 74,076 | ||||||||||||
| Provision for income taxes | (8,415 | ) | (5,196 | ) | (29,653 | ) | (20,007 | ) | ||||||||
| Net Income | 24,132 | 19,979 | 82,366 | 54,069 | ||||||||||||
| Net income attributable to noncontrolling interest | (2,766 | ) | (1,878 | ) | (8,141 | ) | (5,168 | ) | ||||||||
| Net Income Attributable to TTEC Stockholders | $ | 21,366 | $ | 18,101 | $ | 74,225 | $ | 48,901 | ||||||||
| Net Income Per Share | ||||||||||||||||
| Basic | $ | 0.52 | $ | 0.43 | $ | 1.77 | $ | 1.17 | ||||||||
| Diluted | $ | 0.51 | $ | 0.43 | $ | 1.76 | $ | 1.16 | ||||||||
| Net Income Per Share Attributable to TTEC Stockholders | ||||||||||||||||
| Basic | $ | 0.46 | $ | 0.39 | $ | 1.59 | $ | 1.06 | ||||||||
| Diluted | $ | 0.45 | $ | 0.39 | $ | 1.58 | $ | 1.05 | ||||||||
| Income From Operations Margin | 10.8 | % | 6.6 | % | 10.4 | % | 6.8 | % | ||||||||
| Net Income Margin | 4.9 | % | 5.1 | % | 6.0 | % | 4.6 | % | ||||||||
| Net Income Attributable to TTEC Stockholders Margin | 4.3 | % | 4.6 | % | 5.4 | % | 4.1 | % | ||||||||
| Effective Tax Rate | 25.9 | % | 20.6 | % | 26.5 | % | 27.0 | % | ||||||||
| Weighted Average Shares Outstanding | ||||||||||||||||
| Basic | 46,732 | 46,481 | 46,617 | 46,335 | ||||||||||||
| Diluted | 47,031 | 46,768 | 46,885 | 46,693 | ||||||||||||
TTEC HOLDINGS, INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(In thousands)
(unaudited)
| Three months ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||
| Revenue: | ||||||||||||||||
| TTEC Digital | $ | 76,571 | $ | 78,620 | $ | 231,270 | $ | 222,992 | ||||||||
| TTEC Engage | 416,409 | 316,887 | 1,147,004 | 959,386 | ||||||||||||
| Total | $ | 492,980 | $ | 395,507 | $ | 1,378,274 | $ | 1,182,378 | ||||||||
| Income From Operations: | ||||||||||||||||
| TTEC Digital | $ | 13,043 | $ | 11,704 | $ | 37,677 | $ | 27,172 | ||||||||
| TTEC Engage | 40,356 | 14,277 | 105,400 | 53,774 | ||||||||||||
| Total | $ | 53,399 | $ | 25,981 | $ | 143,077 | $ | 80,946 | ||||||||
TTEC HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
(unaudited)
| September 30, | December 31, | |||||||
| 2020 | 2019 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 135,317 | $ | 82,407 | ||||
| Accounts receivable, net | 338,263 | 331,096 | ||||||
| Other current assets | 158,794 | 136,322 | ||||||
| Total current assets | 632,374 | 549,825 | ||||||
| Property and equipment, net | 178,941 | 176,633 | ||||||
| Other assets | 665,705 | 650,330 | ||||||
| Total assets | $ | 1,477,020 | $ | 1,376,788 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Total current liabilities | $ | 404,112 | $ | 363,289 | ||||
| Other long-term liabilities | 533,693 | 532,846 | ||||||
| Redeemable noncontrolling interest | 53,004 | 48,923 | ||||||
| Total equity | 486,211 | 431,730 | ||||||
| Total liabilities and equity | $ | 1,477,020 | $ | 1,376,788 | ||||
TTEC HOLDINGS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION
(In thousands, except per share data)
(unaudited)
| Three months ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||
| Revenue | $ | 492,980 | $ | 395,507 | $ | 1,378,274 | $ | 1,182,378 | ||||||||
| Reconciliation of Adjusted EBITDA: | ||||||||||||||||
| Net Income | $ | 24,132 | $ | 19,979 | $ | 82,366 | $ | 54,069 | ||||||||
| Interest income | (566 | ) | (522 | ) | (1,421 | ) | (1,291 | ) | ||||||||
| Interest expense | 2,755 | 4,041 | 15,451 | 13,537 | ||||||||||||
| Provision for income taxes | 8,415 | 5,196 | 29,653 | 20,007 | ||||||||||||
| Depreciation and amortization | 19,522 | 16,659 | 57,054 | 50,452 | ||||||||||||
| Asset impairment, restructuring and integration charges | 2,181 | 183 | 4,208 | 5,141 | ||||||||||||
| Gain on sale of business units | (208 | ) | (391 | ) | (596 | ) | (1,141 | ) | ||||||||
| Gain on sale of trademarks | - | (700 | ) | - | (700 | ) | ||||||||||
| Gain on recovery of receivables in connection with division in winddown | - | (1,416 | ) | - | (1,416 | ) | ||||||||||
| Changes in acquisition contingent consideration | - | - | (4,349 | ) | (2,424 | ) | ||||||||||
| Loss on disolution of subsidiary | 17,438 | - | 19,905 | - | ||||||||||||
| Equity-based compensation expenses | 3,495 | 3,129 | 9,471 | 9,663 | ||||||||||||
| Adjusted EBITDA | $ | 77,164 | $ | 46,158 | $ | 211,742 | $ | 145,897 | ||||||||
| Reconciliation of Free Cash Flow: | ||||||||||||||||
| Cash Flow From Operating Activities: | ||||||||||||||||
| Net income | $ | 24,132 | $ | 19,979 | $ | 82,366 | $ | 54,069 | ||||||||
| Adjustments to reconcile net income to net cash | ||||||||||||||||
| provided by operating activities: | ||||||||||||||||
| Depreciation and amortization | 19,522 | 16,659 | 57,054 | 50,452 | ||||||||||||
| Other | 37,852 | 26,493 | 47,364 | 79,876 | ||||||||||||
| Net cash provided by operating activities | 81,506 | 63,131 | 186,784 | 184,397 | ||||||||||||
| Less - Total Cash Capital Expenditures | 15,912 | 16,010 | 47,827 | 44,438 | ||||||||||||
| Free Cash Flow | $ | 65,594 | $ | 47,121 | $ | 138,957 | $ | 139,959 | ||||||||
| Reconciliation of Non-GAAP Income from Operations: | ||||||||||||||||
| Income from Operations | $ | 53,399 | $ | 25,981 | $ | 143,077 | $ | 80,946 | ||||||||
| Restructuring charges, net | 1,233 | 183 | 2,564 | 1,572 | ||||||||||||
| Impairment losses | 948 | - | 1,644 | 3,569 | ||||||||||||
| Non-GAAP Income from Operations | $ | 55,580 | $ | 26,164 | $ | 147,285 | $ | 86,087 | ||||||||
| Non-GAAP Income from Operations Margin | 11.3 | % | 6.6 | % | 10.7 | % | 7.3 | % | ||||||||
| Reconciliation of Non-GAAP EPS: | ||||||||||||||||
| Net Income | $ | 24,132 | $ | 19,979 | $ | 82,366 | $ | 54,069 | ||||||||
| Add: Asset restructuring and impairment charges | 2,181 | 183 | 4,208 | 5,141 | ||||||||||||
| Add: Interest charge related to future purchase of remaining 30% for Motif acquisition | - | 757 | 6,273 | 2,533 | ||||||||||||
| Less: Changes in acquisition contingent consideration | - | - | (4,349 | ) | (2,424 | ) | ||||||||||
| Less: Gain on sale of business units | (208 | ) | (391 | ) | (596 | ) | (1,141 | ) | ||||||||
| Less: Gain on sale of trademarks | - | (700 | ) | - | (700 | ) | ||||||||||
| Less: Gain on recovery of receivable in connection with division in winddown | - | (1,416 | ) | - | (1,416 | ) | ||||||||||
| Add: Loss on disoluion of subsidiary | 17,438 | - | 19,905 | - | ||||||||||||
| Add: Changes in valuation allowance, return to provision adjustments and other, and tax effects of items separately disclosed above | (1,100 | ) | 212 | (159 | ) | 2,046 | ||||||||||
| Non-GAAP Net Income | $ | 42,443 | $ | 18,624 | $ | 107,648 | $ | 58,108 | ||||||||
| Diluted shares outstanding | 47,031 | 46,768 | 46,885 | 46,693 | ||||||||||||
| Non-GAAP EPS | $ | 0.90 | $ | 0.40 | $ | 2.30 | $ | 1.24 | ||||||||
| Reconciliation of Adjusted EBITDA by Segment : | TTEC Engage | TTEC Digital | TTEC Engage | TTEC Digital | ||||||||||||||||||||||||||||
| Q3 20 | Q3 19 | Q3 20 | Q3 19 | YTD 20 | YTD 19 | YTD 20 | YTD 19 | |||||||||||||||||||||||||
| Earnings before Income Taxes | $ | 19,470 | $ | 13,470 | $ | 13,077 | $ | 11,705 | $ | 74,242 | $ | 46,769 | $ | 37,777 | $ | 27,310 | ||||||||||||||||
| Interest income / expense, net | 2,223 | 3,528 | (34 | ) | (9 | ) | 14,132 | 12,247 | (101 | ) | (2 | ) | ||||||||||||||||||||
| Depreciation and amortization | 15,985 | 14,147 | 3,537 | 2,512 | 46,951 | 42,396 | 10,103 | 8,055 | ||||||||||||||||||||||||
| Asset impairment, restructuring and integration charges | 1,745 | 85 | 436 | 98 | 2,755 | 2,694 | 1,452 | 2,447 | ||||||||||||||||||||||||
| Gain on sale of business units | (208 | ) | (391 | ) | - | - | (596 | ) | (1,141 | ) | - | - | ||||||||||||||||||||
| Gain on sale of trademarks | - | (700 | ) | - | - | - | (700 | ) | - | - | ||||||||||||||||||||||
| Gain on recovery of receivables in connection with division in winddown | - | (1,416 | ) | - | - | - | (1,416 | ) | - | - | ||||||||||||||||||||||
| Changes in acquisition contingent consideration | - | - | - | - | (4,349 | ) | (2,424 | ) | - | - | ||||||||||||||||||||||
| Loss on disolution of subsidiary | 17,438 | - | - | - | 19,905 | - | - | - | ||||||||||||||||||||||||
| Equity-based compensation expenses | 2,353 | 2,306 | 1,142 | 823 | 6,551 | 7,178 | 2,920 | 2,486 | ||||||||||||||||||||||||
| Adjusted EBITDA | $ | 59,006 | $ | 31,029 | $ | 18,158 | $ | 15,129 | $ | 159,591 | $ | 105,603 | $ | 52,151 | $ | 40,296 | ||||||||||||||||