e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) November 4, 2008
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
001-11919
|
|
84-1291044 |
|
|
|
|
|
(State or other jurisdiction of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employee Identification No.) |
|
|
|
9197 S. Peoria Street, Englewood, Colorado
|
|
80112 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code (303) 397-8100
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02. Results of Operation and Financial Condition.
On November 4, 2008, TeleTech Holdings, Inc. (TeleTech) issued a press release announcing
financial results for the quarter ended September 30, 2008.
A copy of the November 4, 2008 press release is attached hereto as Exhibit 99.1 and is hereby
incorporated by reference.
In accordance with General Instruction B.2 of Form 8-K, the information contained in this Current
Report on Form 8-K and attached Exhibit 99.1 shall not be deemed to be filed for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise
subject to the liability of that section, nor shall it be deemed incorporated by reference in any
filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as expressly
set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
List below the financial statements, pro forma financial information and exhibits, if any, filed as
a part of this report.
(d) Exhibits:
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
99.1
|
|
Press Release dated November 4, 2008. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
TeleTech Holdings, Inc. |
|
|
|
(Registrant)
|
|
Date: November 4, 2008 |
By: |
/s/ Kenneth D. Tuchman
|
|
|
|
Kenneth D. Tuchman |
|
|
|
Chief Executive Officer |
|
exv99w1
Exhibit 99.1
TeleTech Announces Third Quarter 2008 Financial Results
Record Third Quarter Revenue Reaches $349 Million, GAAP Earnings per Share up 45%;
Year-to-Date BPO Segment Revenue up 9.5 Percent;
Strong Financial Performance and Balance Sheet Delivers $66 Million of Cash Flow from Operations;
Efficient Capital Deployment Results in Record Free Cash Flow of $51 Million;
Completes $75 Million in Share Repurchases While Maintaining a Low Debt-to-Equity Ratio
Englewood, Colo., November 4, 2008 TeleTech Holdings, Inc. (NASDAQ: TTEC), one of the largest
and most geographically diverse global providers of business process outsourcing (BPO) solutions,
today announced financial results for the third quarter 2008. The Company also filed its Quarterly
Report on Form 10-Q with the Securities and Exchange Commission for the quarter ended September 30,
2008.
TeleTech reported record third quarter 2008 revenue of $349.1 million, a 4 percent increase over
third quarter 2007 revenue of $335.7 million. Revenue in TeleTechs BPO segment grew 5.7 percent
from the year-ago period. The strengthening U.S. dollar relative to currencies of certain foreign
subsidiaries lowered third quarter 2008 revenue by nearly $5 million from the second quarter 2008.
TeleTech believes it has one of the largest and most diversified offshore footprints of any global
industry provider. At the end of the third quarter 2008, TeleTech had over 25,000 offshore BPO
workstations representing more than 60 percent of total delivery capacity. Third quarter 2008
revenue from TeleTechs offshore delivery centers grew approximately 16 percent to $159 million
over the year-ago quarter, represented 45 percent of total revenue and spanned seven countries
including Argentina, Canada, Costa Rica, Malaysia, Mexico, the Philippines and South Africa.
TeleTechs income from operations for the third quarter 2008 was $27.2 million or 7.8 percent of
revenue. Income from operations for the quarter included $3.0 million of restructuring and
impairment charges and $2.1 million of final audit, legal, professional fees and other expenses
associated with the Audit Committees completed review of the Companys equity-based compensation
practices and the subsequent financial restatement. Excluding these charges, which totaled $5.1
million, TeleTechs income from operations for the third quarter 2008 was $32.4 million or 9.3
percent of revenue, an increase from 8.4 percent, excluding unusual charges, in the year-ago
quarter. Furthermore, excluding $3.0 million of non-cash expense in the third quarter 2008 for
equity-based compensation, operating margin was 10.1 percent.
Fully diluted GAAP earnings per share for the third quarter 2008 increased 45 percent over the
year-ago quarter to 29 cents on net income of $20.2 million. Excluding the $5.1 million of unusual
pre-tax charges discussed above and a $2.9 million tax benefit for the reversal of an international
deferred tax valuation allowance, third quarter 2008 non-GAAP earnings per share were 30 cents, up
20 percent from 25 cents non-GAAP earnings per share in the year-ago quarter.
EXECUTIVE COMMENTARY ON TELETECHS FINANCIAL RESULTS
Our results demonstrate that the combination of a steady, well diversified revenue base, a solid
balance sheet, strong cash flows from operations and ongoing investments in a highly
capital-efficient global delivery platform continue to position TeleTech as the industry leader
during both good and challenging economic times, said Kenneth Tuchman, chairman and chief
executive officer. Our year-to-date BPO
more
Page 2
revenue grew 9.5 percent and our year-to-date operating margin, excluding unusual and certain
non-cash items, increased to 10.2 percent. In the midst of this unprecedented global economic
environment, we maintain a low debt-to-equity ratio, have one of the highest returns on invested
capital in our industry and have ample liquidity to fund our continued growth and share repurchases.
THIRD QUARTER 2008 BUSINESS HIGHLIGHTS
Strong Balance Sheet Continues to Fund Organic Growth
|
|
|
As of September 30, 2008, TeleTech had cash and cash equivalents of $123.2 million and
total debt of $112.6 million, resulting in a net positive cash position of $10.6 million. |
|
|
|
|
Capital expenditures in the third quarter 2008 were $15.3 million of which approximately
80 percent was for growth-related needs, with the balance for improving TeleTechs embedded
infrastructure. |
|
|
|
|
Free cash flow for the third quarter 2008 was a record $50.7 million, up 40 percent from
$36.3 million in the year ago quarter. |
|
|
|
|
Return on invested capital was 29 percent as of September 30, 2008, up from 27 percent
in the previous quarter. |
Share Repurchases
|
|
|
In the second quarter 2008, TeleTechs Board of Directors approved increased funding for
share repurchases up to a total of $100 million. During the third quarter 2008, TeleTech
completed $75 million in share repurchases, leaving approximately $25 million still
authorized under the plan. |
New Business
|
|
|
During the third quarter 2008, TeleTech signed an estimated $70 million in new revenue
primarily from expanded client relationships. Of that amount, $60 million is new,
annualized long-term revenue and $10 million is related to seasonal fourth quarter 2008 and
first quarter 2009 work. |
Business Outlook
TeleTech expects that 2008 revenue will approximate $1.4 billion and 2008 operating margin will
range between 9 and 10 percent, excluding unusual charges. These expectations are based on the
following business trends:
|
|
|
While TeleTech continues to sign and ramp meaningful new business, the expected revenue
growth from these programs is being more than offset by lower volumes with certain clients
primarily in the logistics, retail, transportation, and travel and leisure industries. |
|
|
|
|
Over the past several years, TeleTech has experienced significantly higher seasonal
revenue during the fourth quarter due to increased holiday and other business requirements
of its clients. At this time, TeleTechs clients are not projecting significant increases
in seasonal support needs for the fourth quarter 2008. |
|
|
|
|
The U.S. dollar has strengthened significantly relative to currencies in certain foreign
subsidiary locations including Australia, Brazil, Canada, the Philippines, New Zealand,
Spain and the United Kingdom. As a result, revenue in the fourth quarter 2008 versus the
third quarter 2008 is expected to decline by approximately $20 to $30 million due to lower revenue
translation in these locations and an expected decline in the value of certain hedged
positions. |
TeleTech plans to add approximately 1,200 offshore BPO workstations during the fourth quarter 2008
bringing total workstation additions for 2008 to 5,700, nearly all of
which will be located in offshore
markets. Capital expenditures for the full-year 2008 are estimated to range between $60 and $65
million.
Despite the challenging business environment, TeleTech continues to further diversify its client
base and strengthen its balance sheet via ongoing free cash flow generation and proactive working
capital management. Further, the Company intends to continue repurchasing its stock under the
current
- more -
Page 3
program authorization. As in prior years, TeleTech plans to provide its 2009 business outlook in
conjunction with its fourth quarter 2008 earnings announcement.
CONFERENCE CALL
A conference call and webcast with management will be held on Wednesday, November 5, 2008, at 8:30
a.m. Eastern Time. You are invited to join the live webcast of the conference call by visiting the
Investors section of the TeleTech website at www.teletech.com. If you are unable to
participate during the live webcast, a replay will be available on the TeleTech website through
Wednesday, November 19, 2008.
NON-GAAP FINANCIAL MEASURES
To supplement the Companys consolidated financial statements presented in accordance with
generally accepted accounting principles (GAAP) in the United States, the Company uses the
following non-GAAP financial measures: Free Cash Flow, Non-GAAP Income from Operations and Non-GAAP
EPS. TeleTech believes that providing these non-GAAP financial measures provides investors with
greater transparency to the information used by TeleTechs management in its financial and
operational decision making and allows investors to see TeleTechs results through the eyes of
management. TeleTech also believes that providing this information better enables TeleTechs
investors to understand its operating performance and information used by management to evaluate
and measure such performance. The presentation of these financial measures are not intended to be
used in isolation or as a substitute for the financial information prepared and presented in
accordance with GAAP. A reconciliation of these non-GAAP financial measures is available in the
financial tables attached to this press release.
ABOUT TELETECH
TeleTech is one of the largest and most geographically diverse global providers of business process
outsourcing solutions. We have a 27-year history of designing, implementing, and managing critical
business processes for Global 1000 companies to help them improve their customers experience,
expand their strategic capabilities, and increase their operating efficiencies. By delivering a
high-quality customer experience through the effective integration of customer-facing front-office
processes with internal back-office processes, we enable our clients to better serve, grow, and
retain their customer base. We use Six Sigma-based quality methods continually to design,
implement, and enhance the business processes we deliver to our clients and we also apply this
methodology to our own internal operations. We have developed deep domain expertise and support
more than 250 business process outsourcing programs serving approximately 100 global clients in the
automotive, communications and media, financial services, government, healthcare, retail,
technology and travel and leisure industries. Our integrated global solutions are provided by more
than 50,000 employees utilizing 39,600 workstations across 86 delivery centers in 17 countries. For
additional information, visit www.teletech.com.
FORWARD-LOOKING STATEMENTS
Statements in this press release that relate to future results and events (including statements
about future financial and operating performance) are forward-looking statements based on
TeleTechs current expectations. Actual results and events in future periods could differ
materially from those projected in these forward-looking statements because of a number of risks
and uncertainties including: general economic, business and industry conditions; the loss of
business or lower volumes from significant clients; delivery center utilization and labor rates;
the pace at which we are able to ramp new business; the effect of TeleTechs failure to timely file
all of its required reports under the Securities and Exchange Act of 1934 and its restatement of
previously issued financial statements, including shareholder litigation and action by the SEC
and/or other governmental agencies; negative tax or other implications for TeleTech resulting from
any accounting adjustments or other factors; unexpected regulatory changes, tax laws, and data
privacy measures; data privacy issues; our ability to accurately predict geographic revenue mix and
seasonal sales trends; information technology and/or delivery center interruptions; issues or
matters that may arise from governmental and/or administrative agency investigations; our ability
to successfully remediate identified internal control deficiencies; litigation and governmental
investigations or proceedings arising out of or related to accounting and financial reporting
matters; fluctuations in foreign currency exchange rates along with our ability to effectively
hedge exposure to changes in foreign currency exchange and/or interest rates; the ability to
attract, retain and motivate key
- more -
Page 4
personnel; and political instability, the effect of armed hostilities, terrorism and natural
disasters. A detailed discussion of these and other factors that could affect our results is
included in TeleTechs SEC filings, including our Annual Report on Form 10-K for the year ended
December 31, 2007. The Companys filings with the Securities and Exchange Commission are available
in the Investors section of TeleTechs website, which is located at www.teletech.com.
###
- more -
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
349,110 |
|
|
$ |
335,727 |
|
|
$ |
1,074,162 |
|
|
$ |
998,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
252,666 |
|
|
|
246,558 |
|
|
|
788,599 |
|
|
|
721,028 |
|
Selling, general and
administrative |
|
|
51,157 |
|
|
|
46,968 |
|
|
|
148,387 |
|
|
|
147,675 |
|
Depreciation and amortization |
|
|
14,998 |
|
|
|
14,250 |
|
|
|
45,782 |
|
|
|
41,598 |
|
Restructuring charges, net |
|
|
2,015 |
|
|
|
2,588 |
|
|
|
4,657 |
|
|
|
2,850 |
|
Impairment losses |
|
|
1,033 |
|
|
|
2,274 |
|
|
|
1,033 |
|
|
|
15,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
321,869 |
|
|
|
312,638 |
|
|
|
988,458 |
|
|
|
928,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Operations |
|
|
27,241 |
|
|
|
23,089 |
|
|
|
85,704 |
|
|
|
69,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
(777 |
) |
|
|
(6,826 |
) |
|
|
(2,368 |
) |
|
|
(10,338 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes and Minority Interest |
|
|
26,464 |
|
|
|
16,263 |
|
|
|
83,336 |
|
|
|
58,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
(5,368 |
) |
|
|
(1,082 |
) |
|
|
(20,697 |
) |
|
|
(16,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Minority Interest |
|
|
21,096 |
|
|
|
15,181 |
|
|
|
62,639 |
|
|
|
42,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
(936 |
) |
|
|
(808 |
) |
|
|
(2,992 |
) |
|
|
(1,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
20,160 |
|
|
$ |
14,373 |
|
|
$ |
59,647 |
|
|
$ |
40,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
$ |
0.20 |
|
|
$ |
0.86 |
|
|
$ |
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.29 |
|
|
$ |
0.20 |
|
|
$ |
0.84 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Operations Margin |
|
|
7.8 |
% |
|
|
6.9 |
% |
|
|
8.0 |
% |
|
|
6.9 |
% |
Net Income Margin |
|
|
5.8 |
% |
|
|
4.3 |
% |
|
|
5.6 |
% |
|
|
4.1 |
% |
Effective Tax Rate |
|
|
20.3 |
% |
|
|
6.7 |
% |
|
|
24.8 |
% |
|
|
27.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
68,217 |
|
|
|
70,214 |
|
|
|
69,373 |
|
|
|
70,367 |
|
Diluted |
|
|
69,508 |
|
|
|
72,343 |
|
|
|
70,921 |
|
|
|
72,909 |
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American BPO |
|
$ |
233,171 |
|
|
$ |
229,231 |
|
|
$ |
738,871 |
|
|
$ |
689,468 |
|
International BPO |
|
|
115,939 |
|
|
|
101,198 |
|
|
|
335,291 |
|
|
|
291,714 |
|
Database Marketing and Consulting |
|
|
|
|
|
|
5,298 |
|
|
|
|
|
|
|
16,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
349,110 |
|
|
$ |
335,727 |
|
|
$ |
1,074,162 |
|
|
$ |
998,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) From Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American BPO |
|
$ |
19,974 |
|
|
$ |
25,430 |
|
|
$ |
78,975 |
|
|
$ |
87,777 |
|
International BPO |
|
|
7,356 |
|
|
|
4,475 |
|
|
|
7,213 |
|
|
|
9,449 |
|
Database Marketing and Consulting |
|
|
(89 |
) |
|
|
(6,816 |
) |
|
|
(484 |
) |
|
|
(28,091 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
27,241 |
|
|
$ |
23,089 |
|
|
$ |
85,704 |
|
|
$ |
69,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
123,156 |
|
|
$ |
91,239 |
|
Accounts receivable, net |
|
|
248,629 |
|
|
|
270,988 |
|
Other current assets |
|
|
95,839 |
|
|
|
97,598 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
467,624 |
|
|
|
459,825 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
172,003 |
|
|
|
174,809 |
|
Other assets |
|
|
119,185 |
|
|
|
125,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
758,812 |
|
|
$ |
760,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Total current liabilities |
|
$ |
198,554 |
|
|
$ |
186,810 |
|
Other long-term liabilities |
|
|
159,310 |
|
|
|
118,729 |
|
Minority interest |
|
|
5,135 |
|
|
|
3,555 |
|
Total stockholders equity |
|
|
395,813 |
|
|
|
451,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
758,812 |
|
|
$ |
760,295 |
|
|
|
|
|
|
|
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Reconciliation of EBIT: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
20,160 |
|
|
$ |
14,373 |
|
|
$ |
59,647 |
|
|
$ |
40,854 |
|
Interest income |
|
|
(1,327 |
) |
|
|
(650 |
) |
|
|
(3,801 |
) |
|
|
(1,535 |
) |
Interest expense |
|
|
1,595 |
|
|
|
1,395 |
|
|
|
4,649 |
|
|
|
4,457 |
|
Provision for income taxes |
|
|
5,368 |
|
|
|
1,082 |
|
|
|
20,697 |
|
|
|
16,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT |
|
$ |
25,796 |
|
|
$ |
16,200 |
|
|
$ |
81,192 |
|
|
$ |
59,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Free Cash Flow : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,160 |
|
|
$ |
14,373 |
|
|
$ |
59,647 |
|
|
$ |
40,854 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
14,998 |
|
|
|
14,250 |
|
|
|
45,782 |
|
|
|
41,598 |
|
Other |
|
|
30,836 |
|
|
|
22,444 |
|
|
|
19,870 |
|
|
|
17,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
65,994 |
|
|
$ |
51,067 |
|
|
$ |
125,299 |
|
|
$ |
100,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital Expenditures |
|
|
15,320 |
|
|
|
14,768 |
|
|
|
51,728 |
|
|
|
43,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow |
|
$ |
50,674 |
|
|
$ |
36,299 |
|
|
$ |
73,571 |
|
|
$ |
56,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Income from Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations |
|
$ |
27,241 |
|
|
$ |
23,089 |
|
|
$ |
85,704 |
|
|
$ |
69,135 |
|
Restructuring charges, net |
|
|
2,015 |
|
|
|
2,588 |
|
|
|
4,657 |
|
|
|
2,850 |
|
Impairment losses |
|
|
1,033 |
|
|
|
2,274 |
|
|
|
1,033 |
|
|
|
15,789 |
|
Equity comp review and restatement expenses |
|
|
2,070 |
|
|
|
100 |
|
|
|
10,424 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations |
|
$ |
32,359 |
|
|
$ |
28,051 |
|
|
$ |
101,818 |
|
|
$ |
87,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP EPS : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net Income |
|
$ |
20,160 |
|
|
$ |
14,373 |
|
|
$ |
59,647 |
|
|
$ |
40,854 |
|
Add: Asset impairment and restructuring
charges, net of related taxes |
|
|
2,094 |
|
|
|
3,525 |
|
|
|
4,080 |
|
|
|
12,432 |
|
Add: Equity comp review and restatement
expenses, net of related taxes |
|
|
1,422 |
|
|
|
73 |
|
|
|
7,474 |
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Release of Income Tax Valuation
Allowance |
|
|
(2,915 |
) |
|
|
|
|
|
|
(2,915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income |
|
$ |
20,761 |
|
|
$ |
17,970 |
|
|
$ |
68,286 |
|
|
$ |
53,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding |
|
|
69,508 |
|
|
|
72,343 |
|
|
|
70,921 |
|
|
|
72,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
EPS |
|
$ |
0.30 |
|
|
$ |
0.25 |
|
|
$ |
0.96 |
|
|
$ |
0.73 |
|