e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 7, 2007
TeleTech Holdings, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
(State of
Incorporation)
|
|
001-11919
(Commission
File Number)
|
|
84-1291044
(I.R.S. Employer
Identification No.) |
9197 S. Peoria Street, Englewood, Colorado 80112
(Address of principal executive offices, including Zip Code)
Telephone Number: (303) 397-8100
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
Item 2.02. Results of Operation and Financial Condition
The following information is being furnished in accordance with General Instruction of Form 8-K
and shall not be deemed filed for purposes of Section 18 of the Securities and Exchange Act of
1934, as amended (the Exchange Act), or otherwise subject to the liability of that section, nor
shall it be deemed incorporated by reference to any filing under the Securities Act of 1933, as
amended or the Exchange Act.
On February 7, 2007 Registrant issued a press release announcing Registrants financial and
operating results for the quarter and year ended December 31, 2006. On February 7, 2007, the
Registrant also held a conference call, which was open to the public, to discuss these results. A
copy of this press release is attached hereto as Exhibit 99.1 and hereby incorporated by reference.
Item 9.01 Financial Statements and Exhibits
99.1 Press Release issued by TeleTech on February 7, 2007
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
TeleTech Holdings, Inc.
|
|
|
By: |
/s/ Kenneth D. Tuchman
|
|
|
|
KENNETH D. TUCHMAN |
|
|
|
Chief Executive Officer |
|
|
Dated: February 12, 2007
EXHIBIT INDEX
|
|
|
EXHIBIT NUMBER |
|
DESCRIPTION |
99.1
|
|
Press Release Dated February 7, 2007 |
exv99w1
Exhibit 99.1
|
|
|
Investor Contact:
|
|
Media Contact: |
Karen Breen
|
|
KCHiggins |
303-397-8592
|
|
303-397-8325 |
TeleTech Reports Record Fourth Quarter Results
Fourth Quarter Revenue Grows 10.7 Percent to a Record $337 Million
EPS Grows 114 Percent to 30 Cents
Operating Income Increases 177 Percent and Operating Margin Expands to 8.6 Percent
Englewood, Colo., February 7, 2007 TeleTech Holdings, Inc. (NASDAQ: TTEC), one of the largest
global business process outsourcing (BPO) providers with a customer management focus, today
announced financial results for the fourth quarter and fiscal year ended December 31, 2006. The
Company also filed its Annual Report on Form 10-K with the Securities and Exchange Commission for
the fourth quarter and year ended December 31, 2006.
TeleTech reported record fourth quarter 2006 revenue of $336.7 million, the highest quarterly
revenue in TeleTechs history and a 10.7 percent increase over the year-ago quarter. Revenue in
TeleTechs North American and International BPO segments grew 16.0 percent over the year-ago
quarter and represented 98 percent of consolidated fourth quarter revenue.
Revenue from services performed for clients in offshore locations grew approximately 40 percent to
$400 million in 2006 and represented 33 percent of total revenue. TeleTech currently provides
offshore services from seven countries including Argentina, Brazil, Canada, India, Malaysia, Mexico
and the Philippines and believes it has the largest and most geographically diverse offshore
footprint of any global BPO provider with a customer management focus. TeleTech is currently
expanding into two new emerging markets that will exclusively provide offshore services and has
plans to continue select expansion into other attractive offshore markets.
Income from operations in the fourth quarter 2006 increased 177 percent to $28.9 million from $10.4
million in the year-ago quarter. Income from operations in the International BPO segment increased
$13.1 million to $3.4 million compared to an operating loss of ($9.7) million in the year-ago
quarter.
TeleTech exceeded its fourth quarter 2006 operating margin goal of 7 to 8 percent, reporting an 8.6
percent operating margin compared to 3.4 percent in the year-ago quarter. The North American and
International BPO segments combined had an operating margin of 10.0 percent. Stock option expense
included in income from operations for the current quarter was $1.9 million which lowered operating
margin by 56 basis points.
Fully diluted earnings per share in the fourth quarter 2006 was 30 cents, up from 14 cents in the
year ago quarter. The current quarter EPS included a $3.3 million (5 cents per share) tax expense
reduction related to recording the benefit of certain tax loss carry forwards.
Earnings before interest, taxes, depreciation and amortization (EBITDA) in the fourth quarter 2006
was $43.5 million or 12.9 percent of revenue, an 86.8 percent increase over the year-ago quarter.
Please refer to the discussion of Non-GAAP financial measures below.
Capacity utilization in our multi-client delivery centers grew to 80 percent at the end of 2006, up
from 72 percent at the end of 2005.
Return on invested capital, defined as earnings before interest and taxes (EBIT) divided by average
shareholders equity, was 21.4 percent at the end of 2006 up from 10.2 percent at the end of 2005.
EXECUTIVE COMMENTARY
We are extremely pleased that TeleTech delivered another quarter of strong financial performance.
This is our fifth consecutive quarter of double-digit revenue growth driven by our expanding array
of service offerings, vertical industry expertise and global delivery capabilities. Our revenue
growth this quarter was combined with significant improvement in profitability as income from
operations increased 177 percent, said Kenneth Tuchman, chairman and chief executive officer.
This solid performance is the result of our outstanding global workforce and our carefully planned
investments in proprietary technology and best operating practices to further position TeleTech as
the premier global outsourcing partner in the minds of our clients. As we begin the year, we are
focused on achieving both our 2007 and 2008 financial goals through continued top line growth and
improving profitability.
FOURTH QUARTER 2006 BUSINESS HIGHLIGHTS
Strong Revenue and Operating Margin
|
|
|
Revenue in TeleTechs North American BPO segment grew 17.0 percent to $238.7 million
over the prior year quarter. Operating income in this segment grew 39.0 percent to $29.7
million and operating margin grew to 12.4 percent. |
|
|
|
|
Revenue in TeleTechs International BPO segment grew 13.5 percent to $91.8 million over
the prior year quarter with an operating margin of 3.7 percent. |
|
|
|
|
TeleTechs improved financial results were attributable to solid performance in its
North American and International BPO segments resulting from growth in new and existing
client programs, continued expansion of business in offshore locations, and ongoing profit
improvement initiatives. |
Solid Balance Sheet Continues to Fund Organic Growth and Share Repurchase Program
|
|
|
As of year-end, TeleTech had cash and cash equivalents of $60.5 million and total debt to equity of 20 percent. |
|
|
|
|
TeleTech generated $7.8 million of free cash flow in the fourth quarter compared to
negative free cash flow of ($22.1) million in the year-ago quarter. |
|
|
|
|
Capital expenditures were $14.3 million in the fourth quarter, up from $10.8 million in
the year-ago quarter. Approximately 70 percent of this quarters capital expenditures were
related to growth in offshore locations with the balance for maintenance capital. |
|
|
|
|
TeleTech repurchased $1.9 million of common stock in the fourth quarter, bringing its
total purchases of common stock to $16.6 million during 2006. Approximately $49.3 million
remained under the repurchase program as of year-end. |
Business Outlook
|
|
|
For 2007, TeleTech estimates revenue will grow approximately 15 percent over 2006 as it
focuses on achieving its previously stated goal of reaching a $1.5 billion revenue run-rate
by the fourth quarter 2007. Furthermore, TeleTech estimates fourth quarter 2007 operating
margin will increase to 10 percent, excluding unusual charges, if any. |
|
|
|
|
For 2008, TeleTech estimates revenue will grow between 12 and 15 percent and operating
margin will improve by approximately 200 basis points over 2007. |
SEC FILINGS
The Companys filings with the Securities and Exchange Commission are available in the
Investors section of TeleTechs website, which is located at www.teletech.com.
CONFERENCE CALL
TeleTech executive management will hold a conference call to discuss fourth quarter 2006 financial
results on Wednesday, February 7, 2007, at 5:00 p.m. Eastern Time. You are invited to join a live
webcast of the call by visiting the Investors section of the TeleTech website at
www.teletech.com. If you are unable to participate during the live webcast, a replay of the call
will be available on the TeleTech website through Wednesday, February 21, 2007.
NON-GAAP FINANCIAL MEASURES
To supplement the Companys consolidated financial statements presented in accordance with
generally accepted accounting principles (GAAP) in the United States, the Company uses the
following non-GAAP financial measures: EBITDA, EBIT, Free Cash Flow and Non-GAAP EPS. TeleTech
believes that providing these non-GAAP financial measures provides investors with greater
transparency to the information used by TeleTechs management in its financial and operational
decision-making and allows investors to see TeleTechs results through the eyes of management.
TeleTech also believes that providing this information better enables TeleTechs investors to
understand its operating performance and information used by management to evaluate and measure
such performance. The presentation of these financial measures are not intended to be used in
isolation or as a substitute for the financial information prepared and presented in accordance
with GAAP. A reconciliation of these non-GAAP financial measures is available in the financial
tables attached to this press release and in its SEC filings.
ABOUT TELETECH
Our 25 year history has enabled TeleTech to become one of the largest global providers of onshore,
offshore and work-from-home business process outsourcing (BPO) services with a customer management
focus. TeleTech helps Global 1000 companies sustain and enhance their strategic capabilities,
improve quality and lower costs by designing, implementing and managing their critical front and
back office processes. We provide 24 x 7, 365 day, fully integrated global solutions that span
people, process, proprietary technology and infrastructure for clients and governments in the
automotive, broadband, cable, financial services, healthcare, logistics, media and entertainment,
retail, satellite, technology, travel, wireline and wireless industries. TeleTech has one of the
largest and most globally diverse footprints of any public provider with 47,000 employees in 17
countries on four continents. For additional information, visit www.teletech.com.
FORWARD-LOOKING STATEMENTS
This press release may contain certain forward-looking statements that involve risks and
uncertainties. The projections and statements contained in these forward-looking statements involve
known and unknown risks, uncertainties and other factors that may cause our actual results,
performance, or achievements to be materially different from any future results, performance, or
achievements expressed or implied by the forward-looking statements. All statements not based on
historical fact are forward-looking statements that involve substantial risks and uncertainties. In
accordance with the Private Securities Litigation Reform Act of 1995, following are important
factors that could cause our actual results to differ materially from those expressed or implied by
such forward-looking statements, including but not limited to the following: our belief that we are
continuing to see strong demand for our services and that sales cycles are shortening; the ability
to close and ramp new business opportunities that are currently being pursued or that are in the
final stages with existing and/or potential clients in order to achieve our Business Outlook;
estimated revenue from new, renewed, and expanded client business as volumes may not materialize as
forecasted or be sufficient to achieve our Business Outlook; the possibility of lower revenue or
price pressure from our clients experiencing a business downturn or merger in their business;
greater than anticipated competition in the BPO and customer management market, causing adverse
pricing and more stringent contractual terms; risks associated with losing or not renewing client
relationships, particularly large client agreements, or early termination of a client agreement;
the risk of losing clients due to consolidation in the industries we serve; consumers concerns or
adverse publicity regarding our clients products; our ability to execute our growth plans,
including sales of new services (such as TeleTech OnDemand); our ability to achieve our year-end
2007 and 2008 financial goals, including those set forth in our Business Outlook; achieving
continued profit improvement in our International Business Process Outsourcing (BPO) operations;
risks associated with attracting and retaining cost-effective labor at our delivery centers; the
possibility of additional asset impairments and restructuring charges; risks associated with
changes in foreign currency exchange rates; the possibility of future impairments and / or
restructuring charges in our Database Marketing and Consulting segment; our ability to find cost
effective delivery locations, obtain favorable lease terms, and build or retrofit facilities in a
timely and economic manner; risks associated with business interruption due to weather, pandemic or
terrorist-related events; economic or political changes affecting the countries in which we
operate; changes in accounting policies and practices promulgated by standard setting bodies; and
new legislation or government regulation that impacts the BPO and customer management industry.
PLEASE REFER TO THE COMPANYS FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION, INCLUDING
THE COMPANYS ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2006, FOR A DETAILED
DISCUSSION OF FACTORS DISCUSSED ABOVE AND OTHER IMPORTANT FACTORS THAT MAY IMPACT THE COMPANYS
BUSINESS, RESULTS OF OPERATIONS, FINANCIAL CONDITION, AND CASH FLOWS. THE COMPANY ASSUMES NO
OBLIGATION TO UPDATE ITS FORWARD-LOOKING STATEMENTS TO REFLECT ACTUAL RESULTS OR CHANGES IN FACTORS
AFFECTING SUCH FORWARD-LOOKING STATEMENTS.
###
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Revenue |
|
$ |
336,737 |
|
|
$ |
304,155 |
|
|
$ |
1,211,297 |
|
|
$ |
1,086,673 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
238,779 |
|
|
|
232,166 |
|
|
|
885,602 |
|
|
|
812,174 |
|
Selling, general and administrative |
|
|
54,094 |
|
|
|
45,534 |
|
|
|
199,226 |
|
|
|
182,262 |
|
Depreciation and amortization |
|
|
14,736 |
|
|
|
12,680 |
|
|
|
51,429 |
|
|
|
53,317 |
|
Restructuring charges, net |
|
|
175 |
|
|
|
1,193 |
|
|
|
1,630 |
|
|
|
2,673 |
|
Impairment losses |
|
|
87 |
|
|
|
2,174 |
|
|
|
565 |
|
|
|
4,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
307,871 |
|
|
|
293,747 |
|
|
|
1,138,452 |
|
|
|
1,055,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Operations |
|
|
28,866 |
|
|
|
10,408 |
|
|
|
72,845 |
|
|
|
31,536 |
|
Other income (expense) |
|
|
(439 |
) |
|
|
(182 |
) |
|
|
(4,459 |
) |
|
|
680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes and Minority Interest |
|
|
28,427 |
|
|
|
10,226 |
|
|
|
68,386 |
|
|
|
32,216 |
|
Provision for income taxes |
|
|
6,787 |
|
|
|
(688 |
) |
|
|
14,676 |
|
|
|
2,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Minority Interest |
|
|
21,640 |
|
|
|
10,914 |
|
|
|
53,710 |
|
|
|
29,700 |
|
Minority interest |
|
|
(209 |
) |
|
|
(829 |
) |
|
|
(1,868 |
) |
|
|
(1,542 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
21,431 |
|
|
$ |
10,085 |
|
|
$ |
51,842 |
|
|
$ |
28,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.31 |
|
|
$ |
0.14 |
|
|
$ |
0.75 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.30 |
|
|
$ |
0.14 |
|
|
$ |
0.73 |
|
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Operations Margin |
|
|
8.6 |
% |
|
|
3.4 |
% |
|
|
6.0 |
% |
|
|
2.9 |
% |
Net Income Margin |
|
|
6.4 |
% |
|
|
3.3 |
% |
|
|
4.3 |
% |
|
|
2.6 |
% |
Effective Tax Rate after Minority Interest |
|
|
24.1 |
% |
|
|
(7.3 |
)% |
|
|
22.1 |
% |
|
|
8.2 |
% |
Weighted Average Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
69,798 |
|
|
|
69,646 |
|
|
|
69,184 |
|
|
|
72,121 |
|
Diluted |
|
|
71,777 |
|
|
|
70,711 |
|
|
|
70,615 |
|
|
|
73,631 |
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American BPO |
|
$ |
238,680 |
|
|
$ |
203,951 |
|
|
$ |
814,963 |
|
|
$ |
678,803 |
|
International BPO |
|
|
91,829 |
|
|
|
80,881 |
|
|
|
356,106 |
|
|
|
325,038 |
|
Database Marketing and Consulting |
|
|
6,228 |
|
|
|
19,323 |
|
|
|
40,228 |
|
|
|
82,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
336,737 |
|
|
$ |
304,155 |
|
|
$ |
1,211,297 |
|
|
$ |
1,086,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) From Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American BPO |
|
$ |
29,684 |
|
|
$ |
21,362 |
|
|
$ |
86,642 |
|
|
$ |
62,675 |
|
International BPO |
|
|
3,370 |
|
|
|
(9,733 |
) |
|
|
1,583 |
|
|
|
(21,814 |
) |
Database Marketing and Consulting |
|
|
(4,188 |
) |
|
|
(1,221 |
) |
|
|
(15,380 |
) |
|
|
(9,325 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
28,866 |
|
|
$ |
10,408 |
|
|
$ |
72,845 |
|
|
$ |
31,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
60,484 |
|
|
$ |
32,505 |
|
Accounts receivable, net |
|
|
237,353 |
|
|
|
207,090 |
|
Other current assets |
|
|
63,307 |
|
|
|
58,292 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
361,144 |
|
|
|
297,887 |
|
Property and equipment, net |
|
|
156,047 |
|
|
|
133,635 |
|
Other assets |
|
|
141,525 |
|
|
|
90,650 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
658,716 |
|
|
$ |
522,172 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Total current liabilities |
|
$ |
182,015 |
|
|
$ |
160,915 |
|
Other noncurrent liabilities |
|
|
107,417 |
|
|
|
61,339 |
|
Minority interest |
|
|
5,877 |
|
|
|
6,544 |
|
Total stockholders equity |
|
|
363,407 |
|
|
|
293,374 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
658,716 |
|
|
$ |
522,172 |
|
|
|
|
|
|
|
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Reconciliation of EBIT & EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
21,431 |
|
|
$ |
10,085 |
|
|
$ |
51,842 |
|
|
$ |
28,158 |
|
Interest income |
|
|
(859 |
) |
|
|
(342 |
) |
|
|
(2,209 |
) |
|
|
(2,789 |
) |
Interest expense |
|
|
1,452 |
|
|
|
1,579 |
|
|
|
5,943 |
|
|
|
3,510 |
|
Provision for income taxes |
|
|
6,787 |
|
|
|
(688 |
) |
|
|
14,676 |
|
|
|
2,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT |
|
$ |
28,811 |
|
|
$ |
10,634 |
|
|
$ |
70,252 |
|
|
$ |
31,395 |
|
Depreciation and amortization |
|
|
14,736 |
|
|
|
12,680 |
|
|
|
51,429 |
|
|
|
53,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
43,547 |
|
|
$ |
23,314 |
|
|
$ |
121,681 |
|
|
$ |
84,712 |
|
Reconciliation of Free Cash Flow: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,431 |
|
|
$ |
10,085 |
|
|
$ |
51,842 |
|
|
$ |
28,158 |
|
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
14,736 |
|
|
|
12,680 |
|
|
|
51,429 |
|
|
|
53,317 |
|
Other |
|
|
(14,045 |
) |
|
|
(34,011 |
) |
|
|
(8,537 |
) |
|
|
(39,989 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
$ |
22,122 |
|
|
$ |
(11,246 |
) |
|
$ |
94,734 |
|
|
$ |
41,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital Expenditures |
|
|
14,309 |
|
|
|
10,843 |
|
|
|
65,528 |
|
|
|
37,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow |
|
$ |
7,813 |
|
|
$ |
(22,089 |
) |
|
$ |
29,206 |
|
|
$ |
3,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net Income |
|
$ |
21,431 |
|
|
$ |
10,085 |
|
|
$ |
51,842 |
|
|
$ |
28,158 |
|
Less: tax benefit from reversal of deferred tax
valuation allowance |
|
|
(3,247 |
) |
|
|
(2,696 |
) |
|
|
(8,413 |
) |
|
|
(12,617 |
) |
Plus: one-time, tax expense from repatriation of
foreign monies under the American Jobs Creation
Act of 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income |
|
$ |
18,184 |
|
|
$ |
7,389 |
|
|
$ |
43,429 |
|
|
$ |
19,476 |
|
Diluted shares outstanding |
|
|
71,777 |
|
|
|
70,711 |
|
|
|
70,615 |
|
|
|
73,631 |
|
Non-GAAP Net Income per Diluted Share |
|
$ |
0.25 |
|
|
$ |
0.10 |
|
|
$ |
0.62 |
|
|
$ |
0.26 |
|